The Discounted Cash Flow (DCF) valuation of Victoria Oil & Gas PLC (VOG.L) is (17.18) GBP. With the latest stock price at 3.85 GBP, the upside of Victoria Oil & Gas PLC based on DCF is -546.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 16.2% | 11.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (51.80) - (11.51) | (17.18) |
| Upside | -1445.5% - -399.0% | -546.1% |