The Discounted Cash Flow (DCF) valuation of Voksel Electric Tbk PT (VOKS.JK) is 161.32 IDR. With the latest stock price at 202.00 IDR, the upside of Voksel Electric Tbk PT based on DCF is -20.1%.
Based on the latest price of 202.00 IDR and our DCF valuation, Voksel Electric Tbk PT (VOKS.JK) is a sell. selling VOKS.JK stocks now will result in a potential gain of 20.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 15.3% | 11.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 72.03 - 415.40 | 161.32 |
| Upside | -64.3% - 105.6% | -20.1% |