The Discounted Cash Flow (DCF) valuation of Voksel Electric Tbk PT (VOKS.JK) is 170.85 IDR. With the latest stock price at 193.00 IDR, the upside of Voksel Electric Tbk PT based on DCF is -11.5%.
Based on the latest price of 193.00 IDR and our DCF valuation, Voksel Electric Tbk PT (VOKS.JK) is a sell. selling VOKS.JK stocks now will result in a potential gain of 11.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 15.4% | 12.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 86.25 - 385.58 | 170.85 |
| Upside | -55.3% - 99.8% | -11.5% |