The WACC of Volt Information Sciences Inc (VOLT) is 7.5%.
Range | Selected | |
Cost of equity | 7.2% - 10.5% | 8.85% |
Tax rate | 5.4% - 8.3% | 6.85% |
Cost of debt | 4.5% - 4.8% | 4.65% |
WACC | 6.3% - 8.6% | 7.5% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 4.2% | 5.2% |
Adjusted beta | 0.96 | 1.2 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.2% | 10.5% |
Tax rate | 5.4% | 8.3% |
Debt/Equity ratio | 0.45 | 0.45 |
Cost of debt | 4.5% | 4.8% |
After-tax WACC | 6.3% | 8.6% |
Selected WACC | 7.5% | |
Debt/Equity | Unlevered | |||
Peers | Company Name | ratio | Beta | beta |
VOLT | Volt Information Sciences Inc | 0.45 | 2.45 | 1.73 |
WSE.WA | Work Service SA | 2.49 | 1.39 | 0.42 |
BBSI | Barrett Business Services Inc | 1.17 | 0.73 | 0.35 |
BGSF | BGSF Inc | 0.66 | 0.59 | 0.37 |
HQI | Hirequest Inc | 0.05 | 0.45 | 0.43 |
HSON | Hudson Global Inc | 0.95 | 0.77 | 0.41 |
JOB | GEE Group Inc | 0.01 | 0.51 | 0.5 |
KFRC | Kforce Inc | 0.04 | 0.47 | 0.45 |
MHH | Mastech Digital Inc | 1.17 | 1.24 | 0.59 |
MSI.TO | Morneau Shepell Inc | 0.25 | 0.71 | 0.58 |
STAF | Staffing 360 Solutions Inc | 6.97 | 4.95 | 0.66 |
Low | High | |
Unlevered beta | 0.43 | 0.5 |
Relevered beta | 0.94 | 1.3 |
Adjusted relevered beta | 0.96 | 1.2 |
The Cost of Equity reflects the return a company needs to deliver to shareholders to justify the risk of investing in its shares. It’s computed using the Capital Asset Pricing Model (CAPM), which blends the risk-free rate, the stock’s beta, and the market risk premium.
This method evaluates the stock’s risk compared to a safe investment and the market’s overall volatility.
Here’s how we figure out the cost of equity for VOLT:
cost_of_equity (8.85%) = risk_free_rate (3.45%) + equity_risk_premium (4.70%) * adjusted_beta (0.96) + risk_adjustments (0.25%)
We include the risk adjustments, which range from 0% to 1%, to keep our WACC conservatives, especially for companies traded in developing markets.