What is the intrinsic value of VOR?
As of 2026-09-27, the Intrinsic Value of Vor Biopharma Inc (VOR) is
57.92 USD. This VOR valuation is based on the model Peter Lynch Fair Value.
With the current market price of 18.52 USD, the upside of Vor Biopharma Inc is
212.76%.
Is VOR undervalued or overvalued?
Based on its market price of 18.52 USD and our intrinsic valuation, Vor Biopharma Inc (VOR) is undervalued by 212.76%.
57.92 USD
Intrinsic Value
VOR Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
57.92 - 57.92 |
57.92 |
212.76% |
| P/E |
275.72 - 351.02 |
305.26 |
1548.3% |
| DDM - Stable |
109.41 - 229.22 |
169.31 |
814.2% |
| DDM - Multi |
(2.19) - (3.54) |
(2.70) |
-114.6% |
VOR Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
1,003.60 |
| Beta |
2.19 |
| Outstanding shares (mil) |
54.19 |
| Enterprise Value (mil) |
895.74 |
| Market risk premium |
4.60% |
| Cost of Equity |
6.48% |
| Cost of Debt |
5.00% |
| WACC |
5.08% |