The Discounted Cash Flow (DCF) valuation of Viet Nam Ocean Shipping JSC (VOS.VN) is 17.66 VND. With the latest stock price at 14.15 VND, the upside of Viet Nam Ocean Shipping JSC based on DCF is 24.8%.
Based on the latest price of 14.15 VND and our DCF valuation, Viet Nam Ocean Shipping JSC (VOS.VN) is a buy. buying VOS.VN stocks now will result in a potential gain of 24.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 10.9% | 9.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 14.10 - 25.79 | 17.66 |
| Upside | -0.4% - 82.2% | 24.8% |