VPG
Vishay Precision Group Inc
Price:  
34.33 
USD
Volume:  
60,891.00
United States | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VPG Intrinsic Value

%
Upside

As of 2024-07-27, the Intrinsic Value of Vishay Precision Group Inc (VPG) is 39.30 USD. This VPG valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 34.33 USD, the upside of Vishay Precision Group Inc is %.

The range of the Intrinsic Value is 31.71 - 54.03 USD

34.33 USD
Stock Price
39.30 USD
Intrinsic Value
Intrinsic Value Details

VPG Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 31.71 - 54.03 39.30 14.5%
DCF (Growth 10y) 34.71 - 56.15 42.07 22.6%
DCF (EBITDA 5y) 49.49 - 71.95 60.82 77.2%
DCF (EBITDA 10y) 47.92 - 70.29 58.73 71.1%
Fair Value 27.07 - 27.07 27.07 -21.15%
P/E 35.95 - 52.78 44.71 30.2%
EV/EBITDA 45.97 - 83.70 61.41 78.9%
EPV 26.46 - 32.58 29.52 -14.0%
DDM - Stable 14.00 - 34.76 24.38 -29.0%
DDM - Multi 20.55 - 39.97 27.17 -20.8%

VPG Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 458.31
Beta 0.65
Outstanding shares (mil) 13.35
Enterprise Value (mil) 407.17
Market risk premium 4.60%
Cost of Equity 8.45%
Cost of Debt 5.00%
WACC 8.13%