The Discounted Cash Flow (DCF) valuation of Van Phat Hung Corp (VPH.VN) is 3.87 VND. With the latest stock price at 5.05 VND, the upside of Van Phat Hung Corp based on DCF is -23.4%.
Based on the latest price of 5.05 VND and our DCF valuation, Van Phat Hung Corp (VPH.VN) is a sell. selling VPH.VN stocks now will result in a potential gain of 23.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 11.3% | 10.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1.79 - 7.64 | 3.87 |
| Upside | -64.6% - 51.3% | -23.4% |