The Discounted Cash Flow (DCF) valuation of Fantasy 360 Technologies Inc (VRAR.CN) is (5.84) CAD. With the latest stock price at 0.17 CAD, the upside of Fantasy 360 Technologies Inc based on DCF is -3533.4%.
Based on the latest price of 0.17 CAD and our DCF valuation, Fantasy 360 Technologies Inc (VRAR.CN) is a sell. selling VRAR.CN stocks now will result in a potential gain of 3533.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 6.8% | 6.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (16.34) - (3.70) | (5.84) |
| Upside | -9713.4% - -2274.1% | -3533.4% |