The Discounted Cash Flow (DCF) valuation of Vireo Health International Inc (VREO.CN) is 0.58 CAD. With the latest stock price at 0.57 CAD, the upside of Vireo Health International Inc based on DCF is 2.4%.
Based on the latest price of 0.57 CAD and our DCF valuation, Vireo Health International Inc (VREO.CN) is a buy. buying VREO.CN stocks now will result in a potential gain of 2.4%.
| Range | Selected | |
| WACC / Discount Rate | 10.6% - 13.5% | 12.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 0.51 - 0.69 | 0.58 |
| Upside | -10.9% - 20.9% | 2.4% |