The Discounted Cash Flow (DCF) valuation of Varex Imaging Corp (VREX) is 9.72 USD. With the latest stock price at 15.44 USD, the upside of Varex Imaging Corp based on DCF is -37.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 11.4% | 9.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 5.28 - 20.18 | 9.72 |
| Upside | -65.8% - 30.7% | -37.1% |