The Discounted Cash Flow (DCF) valuation of Viet Nam Rubber Industrial Zone and Urban Development JSC (VRG.VN) is 33.77 VND. With the latest stock price at 19.00 VND, the upside of Viet Nam Rubber Industrial Zone and Urban Development JSC based on DCF is 77.7%.
Based on the latest price of 19.00 VND and our DCF valuation, Viet Nam Rubber Industrial Zone and Urban Development JSC (VRG.VN) is a buy. buying VRG.VN stocks now will result in a potential gain of 77.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.3% | 9.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 29.28 - 40.42 | 33.77 |
| Upside | 54.1% - 112.7% | 77.7% |