The Discounted Cash Flow (DCF) valuation of Verallia SAS (VRLA.PA) is 21.13 EUR. With the latest stock price at 19.80 EUR, the upside of Verallia SAS based on DCF is 6.7%.
Based on the latest price of 19.80 EUR and our DCF valuation, Verallia SAS (VRLA.PA) is a buy. buying VRLA.PA stocks now will result in a potential gain of 6.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 6.7% | 6.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 10.99 - 45.30 | 21.13 |
| Upside | -44.5% - 128.8% | 6.7% |