The Discounted Cash Flow (DCF) valuation of Verena Multi Finance Tbk PT (VRNA.JK) is 103.06 IDR. With the latest stock price at 74.00 IDR, the upside of Verena Multi Finance Tbk PT based on DCF is 39.3%.
Based on the latest price of 74.00 IDR and our DCF valuation, Verena Multi Finance Tbk PT (VRNA.JK) is a buy. buying VRNA.JK stocks now will result in a potential gain of 39.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 6.1% | 5.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 34.05 - 202.04 | 103.06 |
| Upside | -54.0% - 173.0% | 39.3% |