As of 2024-12-15, the Fair Value of Verano Holdings Corp (VRNO.CN) is -4.10 CAD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 6.32 CAD, the upside of Verano Holdings Corp is -164.84%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 5Y Avg | |
| Net income | -18.27 | 38.40 | -57.51 | -269.16 | -76.64 | |
| YoY growth | -3,151.54% | 310.15% | -249.75% | -368.05% | -864.80% | |
| Market Cap (mil) | 2,170.09 |
| P/E | |
| Forward P/E |
| EPS | -0.82 |
| Avg earnings growth rate | -864.80% |
| TTM earnings | -281.40 |