VRNS
Varonis Systems Inc
Price:  
49.68 
USD
Volume:  
850,416.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VRNS DCF Valuation - Growth Exit 5Y

-183.5%
Upside

What is the DCF valuation of VRNS??

The Discounted Cash Flow (DCF) valuation of Varonis Systems Inc (VRNS) is (41.51) USD. With the latest stock price at 49.68 USD, the upside of Varonis Systems Inc based on DCF is -183.5%.

Is VRNS a buy or a sell?

Based on the latest price of 49.68 USD and our DCF valuation, Varonis Systems Inc (VRNS) is a sell. selling VRNS stocks now will result in a potential gain of 183.5%.

Note: valuation result may not be accurate due to the company's negative earnings.

Range Selected
WACC / Discount Rate 5.9% - 9.1% 7.5%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price (136.15) - (26.92) (41.51)
Upside -374.0% - -154.2% -183.5%
49.68 USD
Stock Price
(41.51) USD
Fair Price