VRNS
Varonis Systems Inc
Price:  
43.13 
USD
Volume:  
850,712.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VRNS Fair Value

-110.71 %
Upside

As of 2024-05-18, the Fair Value of Varonis Systems Inc (VRNS) is -4.62 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 43.13 USD, the upside of Varonis Systems Inc is -110.71%.

Note: valuation result may not be accurate due to the company's negative EPS.

43.13 USD
Stock Price
-4.62 USD
Fair Price
FAIR VALUE CALCULATION

VRNS Fair Value

Peter Lynch's formula is:

VRNS Fair Value
= Earnings Growth Rate x TTM EPS
VRNS Fair Value
= 5.00 x -0.92
VRNS Fair Value
= -4.62

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31 5Y Avg
Net income -78.80 -94.00 -116.90 -124.50 -100.92 -103.02
YoY growth -175.52% -19.29% -24.36% -6.50% 18.94% -41.35%

VRNS Fair Value - Key Data

Market Cap (mil) 4,812.88
P/E
Forward P/E
EPS -0.92
Avg earnings growth rate -41.35%
TTM earnings -103.09