The Discounted Cash Flow (DCF) valuation of Virtus Health Ltd (VRT.AX) is 8.64 AUD. With the latest stock price at 8.10 AUD, the upside of Virtus Health Ltd based on DCF is 6.6%.
Based on the latest price of 8.10 AUD and our DCF valuation, Virtus Health Ltd (VRT.AX) is a buy. buying VRT.AX stocks now will result in a potential gain of 6.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.5% | 7.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 6.11 - 14.05 | 8.64 |
| Upside | -24.6% - 73.4% | 6.6% |