VRTS
Virtus Investment Partners Inc
Price:  
176.34 
USD
Volume:  
93,576.00
United States | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VRTS Intrinsic Value

-5.90 %
Upside

What is the intrinsic value of VRTS?

As of 2025-06-12, the Intrinsic Value of Virtus Investment Partners Inc (VRTS) is 166.02 USD. This VRTS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 176.34 USD, the upside of Virtus Investment Partners Inc is -5.90%.

The range of the Intrinsic Value is 18.42 - 619.30 USD

Is VRTS undervalued or overvalued?

Based on its market price of 176.34 USD and our intrinsic valuation, Virtus Investment Partners Inc (VRTS) is overvalued by 5.90%.

176.34 USD
Stock Price
166.02 USD
Intrinsic Value
Intrinsic Value Details

VRTS Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 18.42 - 619.30 166.02 -5.9%
DCF (Growth 10y) 43.78 - 615.49 184.87 4.8%
DCF (EBITDA 5y) (68.87) - (27.18) (1,234.50) -123450.0%
DCF (EBITDA 10y) (31.37) - 20.59 (1,234.50) -123450.0%
Fair Value 365.29 - 365.29 365.29 107.15%
P/E 209.67 - 241.29 229.39 30.1%
EV/EBITDA (78.83) - 96.35 (7.16) -104.1%
EPV 532.78 - 743.08 637.93 261.8%
DDM - Stable 136.12 - 335.19 235.66 33.6%
DDM - Multi 172.44 - 313.82 221.05 25.4%

VRTS Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,218.51
Beta 1.03
Outstanding shares (mil) 6.91
Enterprise Value (mil) 3,352.23
Market risk premium 4.60%
Cost of Equity 8.83%
Cost of Debt 4.39%
WACC 5.07%