As of 2026-01-02, the Intrinsic Value of Vortex Energy Corp (VRTX.CN) is -0.59 CAD. This VRTX.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.41 CAD, the upside of Vortex Energy Corp is -244.20%.
Based on its market price of 0.41 CAD and our intrinsic valuation, Vortex Energy Corp (VRTX.CN) is overvalued by 244.20%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.59 - -0.59 | -0.59 | -244.20% |
| DDM - Stable | (0.92) - (2.27) | (1.60) | -489.5% |
| DDM - Multi | (0.79) - (1.52) | (1.04) | -353.5% |
| Market Cap (mil) | 6.16 |
| Beta | 0.82 |
| Outstanding shares (mil) | 15.03 |
| Enterprise Value (mil) | 4.75 |
| Market risk premium | 5.10% |
| Cost of Equity | 10.83% |
| Cost of Debt | 5.00% |
| WACC | 7.26% |