As of 2025-11-03, the Intrinsic Value of Vortex Energy Corp (VRTX.CN) is -0.55 CAD. This VRTX.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.70 CAD, the upside of Vortex Energy Corp is -177.95%.
Based on its market price of 0.70 CAD and our intrinsic valuation, Vortex Energy Corp (VRTX.CN) is overvalued by 177.95%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.55 - -0.55 | -0.55 | -177.95% |
| P/E | 0.70 - 0.70 | 0.70 | -0.2% |
| DDM - Stable | (0.75) - (1.73) | (1.24) | -277.8% |
| DDM - Multi | (4.70) - (8.39) | (6.02) | -960.2% |
| Market Cap (mil) | 6.38 |
| Beta | 0.98 |
| Outstanding shares (mil) | 9.12 |
| Enterprise Value (mil) | 5.33 |
| Market risk premium | 5.10% |
| Cost of Equity | 11.90% |
| Cost of Debt | 5.00% |
| WACC | 7.79% |