As of 2025-09-18, the Intrinsic Value of Vortex Energy Corp (VRTX.CN) is -0.35 CAD. This VRTX.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.90 CAD, the upside of Vortex Energy Corp is -139.10%.
Based on its market price of 0.90 CAD and our intrinsic valuation, Vortex Energy Corp (VRTX.CN) is overvalued by 139.10%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.35 - -0.35 | -0.35 | -139.10% |
| DDM - Stable | (0.69) - (2.02) | (1.35) | -250.5% |
| DDM - Multi | (4.52) - (10.18) | (6.26) | -795.1% |
| Market Cap (mil) | 12.73 |
| Beta | 0.56 |
| Outstanding shares (mil) | 14.14 |
| Enterprise Value (mil) | 11.68 |
| Market risk premium | 5.10% |
| Cost of Equity | 9.13% |
| Cost of Debt | 5.00% |
| WACC | 6.41% |