As of 2025-05-13, the Intrinsic Value of Vortex Energy Corp (VRTX.CN) is -1.43 CAD. This VRTX.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.38 CAD, the upside of Vortex Energy Corp is -475.28%.
Based on its market price of 0.38 CAD and our intrinsic valuation, Vortex Energy Corp (VRTX.CN) is overvalued by 475.28%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -1.43 - -1.43 | -1.43 | -475.28% |
| DDM - Stable | (3.56) - (13.66) | (8.61) | -2365.1% |
| DDM - Multi | (9.85) - (29.19) | (14.71) | -3970.0% |
| Market Cap (mil) | 3.15 |
| Beta | 0.35 |
| Outstanding shares (mil) | 8.28 |
| Enterprise Value (mil) | 1.94 |
| Market risk premium | 5.10% |
| Cost of Equity | 7.74% |
| Cost of Debt | 5.00% |
| WACC | 5.72% |