As of 2024-12-15, the Intrinsic Value of Vortex Energy Corp (VRTX.CN) is
-0.41 CAD. This VRTX.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.05 CAD, the upside of Vortex Energy Corp is
-1,018.26%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.41 CAD
Intrinsic Value
VRTX.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.41 - -0.41 |
-0.41 |
-1,018.26% |
| P/E |
0.04 - 0.04 |
0.04 |
-8.2% |
| DDM - Stable |
(1.59) - (32.86) |
(17.23) |
-38383.2% |
| DDM - Multi |
(1.54) - (24.59) |
(2.89) |
-6530.9% |
VRTX.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
3.71 |
| Beta |
0.07 |
| Outstanding shares (mil) |
82.35 |
| Enterprise Value (mil) |
0.52 |
| Market risk premium |
5.10% |
| Cost of Equity |
5.93% |
| Cost of Debt |
5.00% |
| WACC |
4.81% |