As of 2026-02-13, the Intrinsic Value of Vortex Energy Corp (VRTX.CN) is -0.76 CAD. This VRTX.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.57 CAD, the upside of Vortex Energy Corp is -232.65%.
Based on its market price of 0.57 CAD and our intrinsic valuation, Vortex Energy Corp (VRTX.CN) is overvalued by 232.65%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.76 - -0.76 | -0.76 | -232.65% |
| DDM - Stable | (0.99) - (2.22) | (1.61) | -381.6% |
| DDM - Multi | (0.66) - (1.16) | (0.84) | -247.0% |
| Market Cap (mil) | 8.57 |
| Beta | 1.07 |
| Outstanding shares (mil) | 15.03 |
| Enterprise Value (mil) | 7.41 |
| Market risk premium | 5.10% |
| Cost of Equity | 12.41% |
| Cost of Debt | 5.00% |
| WACC | 8.05% |