As of 2025-07-01, the Intrinsic Value of Vortex Energy Corp (VRTX.CN) is -0.49 CAD. This VRTX.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.65 CAD, the upside of Vortex Energy Corp is -175.22%.
Based on its market price of 0.65 CAD and our intrinsic valuation, Vortex Energy Corp (VRTX.CN) is overvalued by 175.22%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.49 - -0.49 | -0.49 | -175.22% |
| DDM - Stable | (0.66) - (1.51) | (1.09) | -267.3% |
| DDM - Multi | (4.12) - (7.30) | (5.27) | -910.1% |
| Market Cap (mil) | 6.61 |
| Beta | 1.01 |
| Outstanding shares (mil) | 10.18 |
| Enterprise Value (mil) | 5.57 |
| Market risk premium | 5.10% |
| Cost of Equity | 12.07% |
| Cost of Debt | 5.00% |
| WACC | 7.88% |