As of 2026-04-03, the Intrinsic Value of Vortex Energy Corp (VRTX.CN) is -0.75 CAD. This VRTX.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.47 CAD, the upside of Vortex Energy Corp is -261.65%.
Based on its market price of 0.47 CAD and our intrinsic valuation, Vortex Energy Corp (VRTX.CN) is overvalued by 261.65%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.75 - -0.75 | -0.75 | -261.65% |
| DDM - Stable | (0.79) - (1.77) | (1.28) | -374.5% |
| DDM - Multi | (0.54) - (0.95) | (0.69) | -248.4% |
| Market Cap (mil) | 8.72 |
| Beta | 1.07 |
| Outstanding shares (mil) | 18.75 |
| Enterprise Value (mil) | 7.80 |
| Market risk premium | 5.10% |
| Cost of Equity | 12.43% |
| Cost of Debt | 5.00% |
| WACC | 8.06% |