VRTX
Vertex Pharmaceuticals Inc
Price:  
447.53 
USD
Volume:  
1,084,598.00
United States | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Vertex DCF Valuation - Growth Exit 5Y

-13.0%
Upside

The Discounted Cash Flow (DCF) valuation of Vertex Pharmaceuticals Inc (VRTX) is 389.33 USD. With the latest stock price at 447.53 USD, the upside of Vertex Pharmaceuticals Inc based on DCF is -13.0%.

Range Selected
WACC / Discount Rate 7.5% - 9.7% 8.6%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price 284.63 - 674.80 389.33
Upside -36.4% - 50.8% -13.0%
447.53 USD
Stock Price
389.33 USD
Fair Price