The Discounted Cash Flow (DCF) valuation of Verus International Inc (VRUS) is (0.17) USD. With the latest stock price at 0.00 USD, the upside of Verus International Inc based on DCF is -16782794.2%.
Based on the latest price of 0.00 USD and our DCF valuation, Verus International Inc (VRUS) is a sell. selling VRUS stocks now will result in a potential gain of 16782794.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 3.1% - 3.8% | 3.4% |
| Long-term Growth Rate | 1.0% - 2.9% | 1.9% |
| Fair Price | (0.99) - (0.09) | (0.17) |
| Upside | -98804855.3% - -9375412.8% | -16782794.2% |