The Discounted Cash Flow (DCF) valuation of VS Industry Bhd (VS.KL) is 0.65 MYR. With the latest stock price at 0.90 MYR, the upside of VS Industry Bhd based on DCF is -27.0%.
Based on the latest price of 0.90 MYR and our DCF valuation, VS Industry Bhd (VS.KL) is a sell. selling VS.KL stocks now will result in a potential gain of 27.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.8% - 11.8% | 10.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 0.50 - 0.99 | 0.65 |
| Upside | -44.0% - 10.1% | -27.0% |