The Discounted Cash Flow (DCF) valuation of Viet Nam Ocean Shipping Agency Corp (VSA.VN) is 21.98 VND. With the latest stock price at 23.60 VND, the upside of Viet Nam Ocean Shipping Agency Corp based on DCF is -6.9%.
Based on the latest price of 23.60 VND and our DCF valuation, Viet Nam Ocean Shipping Agency Corp (VSA.VN) is a sell. selling VSA.VN stocks now will result in a potential gain of 6.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.8% | 8.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 20.02 - 26.09 | 21.98 |
| Upside | -15.2% - 10.5% | -6.9% |