The Discounted Cash Flow (DCF) valuation of Victoria's Secret & Co (VSCO) is 30.01 USD. With the latest stock price at 18.58 USD, the upside of Victoria's Secret & Co based on DCF is 61.5%.
Based on the latest price of 18.58 USD and our DCF valuation, Victoria's Secret & Co (VSCO) is a buy. buying VSCO stocks now will result in a potential gain of 61.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 9.6% | 8.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 21.95 - 43.91 | 30.01 |
| Upside | 18.2% - 136.3% | 61.5% |