The Discounted Cash Flow (DCF) valuation of Vinh Son Song Hinh Hydropower JSC (VSH.VN) is 56.77 VND. With the latest stock price at 51.00 VND, the upside of Vinh Son Song Hinh Hydropower JSC based on DCF is 11.3%.
Based on the latest price of 51.00 VND and our DCF valuation, Vinh Son Song Hinh Hydropower JSC (VSH.VN) is a buy. buying VSH.VN stocks now will result in a potential gain of 11.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.7% | 7.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 29.95 - 174.26 | 56.77 |
| Upside | -41.3% - 241.7% | 11.3% |