The Discounted Cash Flow (DCF) valuation of Vissan JSC (VSN.VN) is 23.88 VND. With the latest stock price at 16.30 VND, the upside of Vissan JSC based on DCF is 46.5%.
Based on the latest price of 16.30 VND and our DCF valuation, Vissan JSC (VSN.VN) is a buy. buying VSN.VN stocks now will result in a potential gain of 46.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 8.7% | 7.8% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 21.17 - 27.98 | 23.88 |
| Upside | 29.9% - 71.7% | 46.5% |