The Discounted Cash Flow (DCF) valuation of Vardhman Special Steels Ltd (VSSL.NS) is 136.72 INR. With the latest stock price at 261.55 INR, the upside of Vardhman Special Steels Ltd based on DCF is -47.7%.
Based on the latest price of 261.55 INR and our DCF valuation, Vardhman Special Steels Ltd (VSSL.NS) is a sell. selling VSSL.NS stocks now will result in a potential gain of 47.7%.
| Range | Selected | |
| WACC / Discount Rate | 15.2% - 18.5% | 16.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 115.85 - 167.53 | 136.72 |
| Upside | -55.7% - -35.9% | -47.7% |