The Discounted Cash Flow (DCF) valuation of VST Tillers Tractors Ltd (VSTTILLERS.NS) is 2,021.25 INR. With the latest stock price at 3,956.30 INR, the upside of VST Tillers Tractors Ltd based on DCF is -48.9%.
Based on the latest price of 3,956.30 INR and our DCF valuation, VST Tillers Tractors Ltd (VSTTILLERS.NS) is a sell. selling VSTTILLERS.NS stocks now will result in a potential gain of 48.9%.
| Range | Selected | |
| WACC / Discount Rate | 15.1% - 18.7% | 16.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 1,706.28 - 2,505.99 | 2,021.25 |
| Upside | -56.9% - -36.7% | -48.9% |