The Discounted Cash Flow (DCF) valuation of Vesuvius PLC (VSVS.L) is 538.66 GBP. With the latest stock price at 352.60 GBP, the upside of Vesuvius PLC based on DCF is 52.8%.
Based on the latest price of 352.60 GBP and our DCF valuation, Vesuvius PLC (VSVS.L) is a buy. buying VSVS.L stocks now will result in a potential gain of 52.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 10.0% | 8.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 433.12 - 699.80 | 538.66 |
| Upside | 22.8% - 98.5% | 52.8% |