The Discounted Cash Flow (DCF) valuation of Vesuvius PLC (VSVS.L) is 290.05 GBP. With the latest stock price at 403.80 GBP, the upside of Vesuvius PLC based on DCF is -28.2%.
Based on the latest price of 403.80 GBP and our DCF valuation, Vesuvius PLC (VSVS.L) is a sell. selling VSVS.L stocks now will result in a potential gain of 28.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.8% | 8.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 191.47 - 514.35 | 290.05 |
| Upside | -52.6% - 27.4% | -28.2% |