The Discounted Cash Flow (DCF) valuation of Vitec Group Plc (VTC.L) is 1,191.34 GBP. With the latest stock price at 1,300.00 GBP, the upside of Vitec Group Plc based on DCF is -8.4%.
Based on the latest price of 1,300.00 GBP and our DCF valuation, Vitec Group Plc (VTC.L) is a sell. selling VTC.L stocks now will result in a potential gain of 8.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.8% | 8.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 730.28 - 2,489.61 | 1,191.34 |
| Upside | -43.8% - 91.5% | -8.4% |