The Discounted Cash Flow (DCF) valuation of Vitec Group Plc (VTC.L) is 1,191.34 GBP. With the latest stock price at 1,300.00 GBP, the upside of Vitec Group Plc based on DCF is -8.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.8% | 8.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 730.28 - 2,489.61 | 1,191.34 |
| Upside | -43.8% - 91.5% | -8.4% |