The Discounted Cash Flow (DCF) valuation of VTC Telecommunications JSC (VTC.VN) is (32,014.79) VND. With the latest stock price at 12,400.00 VND, the upside of VTC Telecommunications JSC based on DCF is -358.2%.
Based on the latest price of 12,400.00 VND and our DCF valuation, VTC Telecommunications JSC (VTC.VN) is a sell. selling VTC.VN stocks now will result in a potential gain of 358.2%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 9.9% - 11.9% | 10.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (35,910.13) - (25,869.42) | (32,014.79) |
| Upside | -389.6% - -308.6% | -358.2% |