The Discounted Cash Flow (DCF) valuation of VTEX (VTEX) is 3.48 USD. With the latest stock price at 3.64 USD, the upside of VTEX based on DCF is -4.4%.
Based on the latest price of 3.64 USD and our DCF valuation, VTEX (VTEX) is a sell. selling VTEX stocks now will result in a potential gain of 4.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 8.3% | 7.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 2.57 - 5.69 | 3.48 |
| Upside | -29.5% - 56.4% | -4.4% |