The Discounted Cash Flow (DCF) valuation of VTEX (VTEX) is 0.23 USD. With the latest stock price at 6.37 USD, the upside of VTEX based on DCF is -96.4%.
Based on the latest price of 6.37 USD and our DCF valuation, VTEX (VTEX) is a sell. selling VTEX stocks now will result in a potential gain of 96.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 10.1% | 8.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.16 - 0.44 | 0.23 |
| Upside | -97.6% - -93.1% | -96.4% |