The Discounted Cash Flow (DCF) valuation of Ba Ria Vung Tau Tourist JSC (VTG.VN) is 7,199.59 VND. With the latest stock price at 7,700.00 VND, the upside of Ba Ria Vung Tau Tourist JSC based on DCF is -6.5%.
Based on the latest price of 7,700.00 VND and our DCF valuation, Ba Ria Vung Tau Tourist JSC (VTG.VN) is a sell. selling VTG.VN stocks now will result in a potential gain of 6.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 8.9% | 8.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 5,576.53 - 10,285.70 | 7,199.59 |
| Upside | -27.6% - 33.6% | -6.5% |