VTH.AX
Vitalharvest Freehold Trust
Price:  
1.30 
AUD
Volume:  
2,186,940.00
Australia | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VTH.AX Intrinsic Value

-39.68 %
Upside

What is the intrinsic value of VTH.AX?

As of 2026-04-03, the Intrinsic Value of Vitalharvest Freehold Trust (VTH.AX) is 0.79 AUD. This VTH.AX valuation is based on the model Peter Lynch Fair Value. With the current market price of 1.30 AUD, the upside of Vitalharvest Freehold Trust is -39.68%.

Is VTH.AX undervalued or overvalued?

Based on its market price of 1.30 AUD and our intrinsic valuation, Vitalharvest Freehold Trust (VTH.AX) is overvalued by 39.68%.

1.30 AUD
Stock Price
0.79 AUD
Intrinsic Value
Intrinsic Value Details

VTH.AX Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (1.99) - (0.77) (0.92) -170.7%
DCF (Growth 10y) (0.80) - (2.04) (0.95) -173.1%
DCF (EBITDA 5y) (0.45) - (0.39) (1,234.50) -123450.0%
DCF (EBITDA 10y) (0.54) - (0.50) (1,234.50) -123450.0%
Fair Value 0.79 - 0.79 0.79 -39.68%
P/E 0.90 - 2.28 1.40 7.3%
EV/EBITDA (0.30) - 2.98 1.17 -10.7%
EPV 0.61 - 1.12 0.87 -33.5%
DDM - Stable 1.64 - 7.94 4.79 267.1%
DDM - Multi 0.52 - 1.81 0.79 -39.5%

VTH.AX Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 241.43
Beta 0.91
Outstanding shares (mil) 185.00
Enterprise Value (mil) 341.43
Market risk premium 4.74%
Cost of Equity 8.27%
Cost of Debt 5.50%
WACC 7.02%