The Discounted Cash Flow (DCF) valuation of Vardhman Textiles Ltd (VTL.NS) is 291.26 INR. With the latest stock price at 529.80 INR, the upside of Vardhman Textiles Ltd based on DCF is -45.0%.
Based on the latest price of 529.80 INR and our DCF valuation, Vardhman Textiles Ltd (VTL.NS) is a sell. selling VTL.NS stocks now will result in a potential gain of 45.0%.
| Range | Selected | |
| WACC / Discount Rate | 11.8% - 15.8% | 13.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 222.83 - 412.96 | 291.26 |
| Upside | -57.9% - -22.1% | -45.0% |