The Discounted Cash Flow (DCF) valuation of Vital Ltd (VTL.NZ) is 0.34 NZD. With the latest stock price at 0.44 NZD, the upside of Vital Ltd based on DCF is -22.5%.
Based on the latest price of 0.44 NZD and our DCF valuation, Vital Ltd (VTL.NZ) is a sell. selling VTL.NZ stocks now will result in a potential gain of 22.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 6.9% | 5.7% |
| Long-term Growth Rate | 2.5% - 4.3% | 3.4% |
| Fair Price | (0.20) - 9.75 | 0.34 |
| Upside | -144.6% - 2115.3% | -22.5% |