The Discounted Cash Flow (DCF) valuation of Vistal Gdynia SA w restrukturyzacji (VTL.WA) is (482.11) PLN. With the latest stock price at 0.60 PLN, the upside of Vistal Gdynia SA w restrukturyzacji based on DCF is -80585.8%.
Based on the latest price of 0.60 PLN and our DCF valuation, Vistal Gdynia SA w restrukturyzacji (VTL.WA) is a sell. selling VTL.WA stocks now will result in a potential gain of 80585.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 7.0% | 6.0% |
| Long-term Growth Rate | 3.0% - 4.7% | 3.9% |
| Fair Price | (3,956.64) - (264.53) | (482.11) |
| Upside | -660641.5% - -44262.5% | -80585.8% |