The Discounted Cash Flow (DCF) valuation of Vietnam Tanker JSC (VTO.VN) is 20.85 VND. With the latest stock price at 12.85 VND, the upside of Vietnam Tanker JSC based on DCF is 62.3%.
Based on the latest price of 12.85 VND and our DCF valuation, Vietnam Tanker JSC (VTO.VN) is a buy. buying VTO.VN stocks now will result in a potential gain of 62.3%.
| Range | Selected | |
| WACC / Discount Rate | 9.8% - 12.6% | 11.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 19.19 - 23.21 | 20.85 |
| Upside | 49.3% - 80.6% | 62.3% |