The Discounted Cash Flow (DCF) valuation of CeGeREAL SA (VTR.PA) is 76.21 EUR. With the latest stock price at 4.32 EUR, the upside of CeGeREAL SA based on DCF is 1664.2%.
Based on the latest price of 4.32 EUR and our DCF valuation, CeGeREAL SA (VTR.PA) is a buy. buying VTR.PA stocks now will result in a potential gain of 1664.2%.
| Range | Selected | |
| WACC / Discount Rate | 3.8% - 4.3% | 4.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 58.25 - 103.73 | 76.21 |
| Upside | 1248.5% - 2301.0% | 1664.2% |