The Discounted Cash Flow (DCF) valuation of CeGeREAL SA (VTR.PA) is 121.42 EUR. With the latest stock price at 4.60 EUR, the upside of CeGeREAL SA based on DCF is 2539.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.1% - 4.3% | 4.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 100.57 - 150.87 | 121.42 |
| Upside | 2086.2% - 3179.7% | 2539.6% |