The Discounted Cash Flow (DCF) valuation of Vietnam Travel and Marketing Transports Vietravel JSC (VTR.VN) is 107,743.13 VND. With the latest stock price at 10,600.00 VND, the upside of Vietnam Travel and Marketing Transports Vietravel JSC based on DCF is 916.4%.
Based on the latest price of 10,600.00 VND and our DCF valuation, Vietnam Travel and Marketing Transports Vietravel JSC (VTR.VN) is a buy. buying VTR.VN stocks now will result in a potential gain of 916.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 8.7% | 8.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 83,469.10 - 151,047.55 | 107,743.13 |
| Upside | 687.4% - 1325.0% | 916.4% |