The Discounted Cash Flow (DCF) valuation of Vitru Ltd (VTRU) is (5.17) USD. With the latest stock price at 9.07 USD, the upside of Vitru Ltd based on DCF is -157.0%.
Based on the latest price of 9.07 USD and our DCF valuation, Vitru Ltd (VTRU) is a sell. selling VTRU stocks now will result in a potential gain of 157.0%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 18.0% | 12.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (9.55) - 64.66 | (5.17) |
| Upside | -205.3% - 612.9% | -157.0% |