The Discounted Cash Flow (DCF) valuation of Vertu Motors PLC (VTU.L) is 116.28 GBP. With the latest stock price at 61.40 GBP, the upside of Vertu Motors PLC based on DCF is 89.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 10.2% | 9.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 96.28 - 143.73 | 116.28 |
| Upside | 56.8% - 134.1% | 89.4% |