The Discounted Cash Flow (DCF) valuation of Vicem Energy and Environment JSC (VTV.VN) is 14,564.58 VND. With the latest stock price at 11,700.00 VND, the upside of Vicem Energy and Environment JSC based on DCF is 24.5%.
Based on the latest price of 11,700.00 VND and our DCF valuation, Vicem Energy and Environment JSC (VTV.VN) is a buy. buying VTV.VN stocks now will result in a potential gain of 24.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 10.7% | 8.4% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 7,897.14 - 29,735.73 | 14,564.58 |
| Upside | -32.5% - 154.2% | 24.5% |