The Discounted Cash Flow (DCF) valuation of Vertex Resource Group Ltd (VTX.V) is 0.74 CAD. With the latest stock price at 0.25 CAD, the upside of Vertex Resource Group Ltd based on DCF is 195.3%.
Based on the latest price of 0.25 CAD and our DCF valuation, Vertex Resource Group Ltd (VTX.V) is a buy. buying VTX.V stocks now will result in a potential gain of 195.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 12.7% | 9.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.10 - 3.23 | 0.74 |
| Upside | -58.5% - 1192.5% | 195.3% |