The Discounted Cash Flow (DCF) valuation of Vietranstimex Multimodal Transport Holding Co (VTX.VN) is (13,092.51) VND. With the latest stock price at 6,000.00 VND, the upside of Vietranstimex Multimodal Transport Holding Co based on DCF is -318.2%.
Based on the latest price of 6,000.00 VND and our DCF valuation, Vietranstimex Multimodal Transport Holding Co (VTX.VN) is a sell. selling VTX.VN stocks now will result in a potential gain of 318.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 7.9% | 7.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (20,712.48) - (10,565.09) | (13,092.51) |
| Upside | -445.2% - -276.1% | -318.2% |