The Discounted Cash Flow (DCF) valuation of Vistry Group PLC (VTY.L) is 888.85 GBP. With the latest stock price at 328.30 GBP, the upside of Vistry Group PLC based on DCF is 170.7%.
Based on the latest price of 328.30 GBP and our DCF valuation, Vistry Group PLC (VTY.L) is a buy. buying VTY.L stocks now will result in a potential gain of 170.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 9.7% | 8.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 516.72 - 2,296.87 | 888.85 |
| Upside | 57.4% - 599.6% | 170.7% |