As of 2026-04-04, the Fair Value of Vuzix Corp (VUZI) is -1.94 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 2.36 USD, the upside of Vuzix Corp is -182.22%.
With the market price of 2.36 USD and our fair value calculation, Vuzix Corp (VUZI) is not a good investment. Investing in Vuzix stocks now will result in a potential loss of 182.22%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | 5Y Avg | |
| Net income | -40.38 | -40.76 | -50.15 | -73.54 | -32.27 | -47.42 |
| YoY growth | -124.96% | -0.94% | -23.04% | -46.64% | 56.11% | -27.89% |
| Market Cap (mil) | 196.26 |
| P/E | |
| Forward P/E |
| EPS | -0.39 |
| Avg earnings growth rate | -27.89% |
| TTM earnings | -32.27 |