As of 2024-12-14, the Fair Value of Vuzix Corp (VUZI) is -5.42 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 3.16 USD, the upside of Vuzix Corp is -271.43%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | -26.48 | -17.95 | -40.38 | -40.76 | -50.15 | -35.14 |
| YoY growth | -21.02% | 32.21% | -124.96% | -0.94% | -23.04% | -27.55% |
| Market Cap (mil) | 232.64 |
| P/E | |
| Forward P/E |
| EPS | -1.08 |
| Avg earnings growth rate | -27.55% |
| TTM earnings | -79.76 |