VUZI
Vuzix Corp
Price:  
2.72 
USD
Volume:  
1,764,141.00
United States | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Vuzix Fair Value

-273.91 %
Upside

What is the fair value of Vuzix?

As of 2025-07-02, the Fair Value of Vuzix Corp (VUZI) is -4.73 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 2.72 USD, the upside of Vuzix Corp is -273.91%.

Is Vuzix a good investment?

With the market price of 2.72 USD and our fair value calculation, Vuzix Corp (VUZI) is not a good investment. Investing in Vuzix stocks now will result in a potential loss of 273.91%.

Note: valuation result may not be accurate due to the company's negative EPS.

2.72 USD
Stock Price
-4.73 USD
Fair Price
FAIR VALUE CALCULATION

Vuzix Fair Value

Peter Lynch's formula is:

Vuzix Fair Value
= Earnings Growth Rate x TTM EPS
Vuzix Fair Value
= 5.00 x -0.95
Vuzix Fair Value
= -4.73

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31 5Y Avg
Net income -17.95 -40.38 -40.76 -50.15 -73.54 -44.56
YoY growth 32.21% -124.96% -0.94% -23.04% -46.64% -32.67%

Vuzix Fair Value - Key Data

Market Cap (mil) 207.37
P/E
Forward P/E
EPS -0.95
Avg earnings growth rate -32.67%
TTM earnings -72.13