VVV
Valvoline Inc
Price:  
33.21 
USD
Volume:  
2,449,829.00
United States | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Valvoline Intrinsic Value

31.20 %
Upside

Is Valvoline undervalued or overvalued?

As of 2025-04-18, the Intrinsic Value of Valvoline Inc (VVV) is 43.57 USD. This Valvoline valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 33.21 USD, the upside of Valvoline Inc is 31.20%. This means that Valvoline is undervalued by 31.20%.

The range of the Intrinsic Value is 30.35 - 73.41 USD

33.21 USD
Stock Price
43.57 USD
Intrinsic Value
Intrinsic Value Details

Valvoline Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 30.35 - 73.41 43.57 31.2%
DCF (Growth 10y) 40.57 - 91.18 56.23 69.3%
DCF (EBITDA 5y) 28.49 - 34.65 31.80 -4.2%
DCF (EBITDA 10y) 38.45 - 49.57 44.00 32.5%
Fair Value 53.34 - 53.34 53.34 60.63%
P/E 19.05 - 29.45 24.11 -27.4%
EV/EBITDA 14.93 - 20.97 18.63 -43.9%
EPV 3.78 - 7.93 5.85 -82.4%
DDM - Stable 16.11 - 43.04 29.57 -11.0%
DDM - Multi 19.96 - 42.42 27.25 -17.9%

Valvoline Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 4,220.99
Beta 0.68
Outstanding shares (mil) 127.10
Enterprise Value (mil) 5,194.09
Market risk premium 4.60%
Cost of Equity 8.87%
Cost of Debt 4.54%
WACC 7.60%