The Discounted Cash Flow (DCF) valuation of Vestas Wind Systems A/S (VWS.CO) is 256.00 DKK. With the latest stock price at 183.15 DKK, the upside of Vestas Wind Systems A/S based on DCF is 39.8%.
Based on the latest price of 183.15 DKK and our DCF valuation, Vestas Wind Systems A/S (VWS.CO) is a buy. buying VWS.CO stocks now will result in a potential gain of 39.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.9% | 6.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 171.06 - 533.93 | 256.00 |
| Upside | -6.6% - 191.5% | 39.8% |