The Discounted Cash Flow (DCF) valuation of Vestas Wind Systems A/S (VWS.CO) is 65.73 DKK. With the latest stock price at 105.30 DKK, the upside of Vestas Wind Systems A/S based on DCF is -37.6%.
Based on the latest price of 105.30 DKK and our DCF valuation, Vestas Wind Systems A/S (VWS.CO) is a sell. selling VWS.CO stocks now will result in a potential gain of 37.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.3% | 7.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 41.82 - 141.48 | 65.73 |
| Upside | -60.3% - 34.4% | -37.6% |