The Discounted Cash Flow (DCF) valuation of Vestas Wind Systems A/S (VWS.CO) is 61.85 DKK. With the latest stock price at 119.80 DKK, the upside of Vestas Wind Systems A/S based on DCF is -48.4%.
Based on the latest price of 119.80 DKK and our DCF valuation, Vestas Wind Systems A/S (VWS.CO) is a sell. selling VWS.CO stocks now will result in a potential gain of 48.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.6% | 6.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 42.32 - 109.53 | 61.85 |
| Upside | -64.7% - -8.6% | -48.4% |