The Discounted Cash Flow (DCF) valuation of Vestas Wind Systems A/S (VWS.CO) is 65.47 DKK. With the latest stock price at 103.65 DKK, the upside of Vestas Wind Systems A/S based on DCF is -36.8%.
Based on the latest price of 103.65 DKK and our DCF valuation, Vestas Wind Systems A/S (VWS.CO) is a sell. selling VWS.CO stocks now will result in a potential gain of 36.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 9.0% | 7.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 39.44 - 167.11 | 65.47 |
| Upside | -61.9% - 61.2% | -36.8% |