The Discounted Cash Flow (DCF) valuation of Vestas Wind Systems A/S (VWS.CO) is 75.07 DKK. With the latest stock price at 103.45 DKK, the upside of Vestas Wind Systems A/S based on DCF is -27.4%.
Based on the latest price of 103.45 DKK and our DCF valuation, Vestas Wind Systems A/S (VWS.CO) is a sell. selling VWS.CO stocks now will result in a potential gain of 27.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.3% | 7.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 45.78 - 188.01 | 75.07 |
| Upside | -55.8% - 81.7% | -27.4% |