The Discounted Cash Flow (DCF) valuation of Vestas Wind Systems A/S (VWS.CO) is 189.35 DKK. With the latest stock price at 122.10 DKK, the upside of Vestas Wind Systems A/S based on DCF is 55.1%.
Based on the latest price of 122.10 DKK and our DCF valuation, Vestas Wind Systems A/S (VWS.CO) is a buy. buying VWS.CO stocks now will result in a potential gain of 55.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.6% | 6.7% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 151.89 - 250.91 | 189.35 |
| Upside | 24.4% - 105.5% | 55.1% |