The Discounted Cash Flow (DCF) valuation of Vestas Wind Systems A/S (VWS.CO) is 62.76 DKK. With the latest stock price at 135.00 DKK, the upside of Vestas Wind Systems A/S based on DCF is -53.5%.
Based on the latest price of 135.00 DKK and our DCF valuation, Vestas Wind Systems A/S (VWS.CO) is a sell. selling VWS.CO stocks now will result in a potential gain of 53.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.4% | 6.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 44.14 - 105.06 | 62.76 |
| Upside | -67.3% - -22.2% | -53.5% |