As of 2025-05-31, the Intrinsic Value of Vanity Capital Inc (VYC.H.V) is -0.03 CAD. This VYC.H.V valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.01 CAD, the upside of Vanity Capital Inc is -414.76%.
Based on its market price of 0.01 CAD and our intrinsic valuation, Vanity Capital Inc (VYC.H.V) is overvalued by 414.76%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.03 - -0.03 | -0.03 | -414.76% |
| P/E | (0.02) - (0.03) | (0.02) | -345.5% |
| DDM - Stable | (0.04) - (0.17) | (0.10) | -1131.8% |
| DDM - Multi | (0.03) - (0.11) | (0.05) | -625.9% |
| Market Cap (mil) | 0.11 |
| Beta | 0.35 |
| Outstanding shares (mil) | 10.50 |
| Enterprise Value (mil) | -0.02 |
| Market risk premium | 5.10% |
| Cost of Equity | 11.13% |
| Cost of Debt | 5.00% |
| WACC | 7.40% |